<?xml version="1.0" encoding="UTF-8"?>
<tables>
    <BCME3450>
        <BCME3450_row>
            <objectNo>合計</objectNo>
            <budget>
                <budgetno_5262100100>259309.00</budgetno_5262100100>
                <budgetno_5262100200>513649.00</budgetno_5262100200>
                <budgetno_5262109800>3300.00</budgetno_5262109800>
            </budget>
            <total>776258.00</total>
        </BCME3450_row>
        <BCME3450_row>
            <objectNo>1000 人事費</objectNo>
            <budget>
                <budgetno_5262100100>225447.00</budgetno_5262100100>
                <budgetno_5262100200/>
                <budgetno_5262109800/>
            </budget>
            <total>225447.00</total>
        </BCME3450_row>
        <BCME3450_row>
            <objectNo>  1015 法定編制人員待遇</objectNo>
            <budget>
                <budgetno_5262100100>124682.00</budgetno_5262100100>
                <budgetno_5262100200/>
                <budgetno_5262109800/>
            </budget>
            <total>124682.00</total>
        </BCME3450_row>
        <BCME3450_row>
            <objectNo>  1020 約聘僱人員待遇</objectNo>
            <budget>
                <budgetno_5262100100>20334.00</budgetno_5262100100>
                <budgetno_5262100200/>
                <budgetno_5262109800/>
            </budget>
            <total>20334.00</total>
        </BCME3450_row>
        <BCME3450_row>
            <objectNo>  1030 獎金</objectNo>
            <budget>
                <budgetno_5262100100>32117.00</budgetno_5262100100>
                <budgetno_5262100200/>
                <budgetno_5262109800/>
            </budget>
            <total>32117.00</total>
        </BCME3450_row>
        <BCME3450_row>
            <objectNo>  1035 其他給與</objectNo>
            <budget>
                <budgetno_5262100100>2640.00</budgetno_5262100100>
                <budgetno_5262100200/>
                <budgetno_5262109800/>
            </budget>
            <total>2640.00</total>
        </BCME3450_row>
        <BCME3450_row>
            <objectNo>  1040 加班費</objectNo>
            <budget>
                <budgetno_5262100100>18199.00</budgetno_5262100100>
                <budgetno_5262100200/>
                <budgetno_5262109800/>
            </budget>
            <total>18199.00</total>
        </BCME3450_row>
        <BCME3450_row>
            <objectNo>  1050 退休離職儲金</objectNo>
            <budget>
                <budgetno_5262100100>13571.00</budgetno_5262100100>
                <budgetno_5262100200/>
                <budgetno_5262109800/>
            </budget>
            <total>13571.00</total>
        </BCME3450_row>
        <BCME3450_row>
            <objectNo>  1055 保險</objectNo>
            <budget>
                <budgetno_5262100100>13904.00</budgetno_5262100100>
                <budgetno_5262100200/>
                <budgetno_5262109800/>
            </budget>
            <total>13904.00</total>
        </BCME3450_row>
        <BCME3450_row>
            <objectNo>2000 業務費</objectNo>
            <budget>
                <budgetno_5262100100>31381.00</budgetno_5262100100>
                <budgetno_5262100200>358633.00</budgetno_5262100200>
                <budgetno_5262109800/>
            </budget>
            <total>390014.00</total>
        </BCME3450_row>
        <BCME3450_row>
            <objectNo>  2003 教育訓練費</objectNo>
            <budget>
                <budgetno_5262100100>332.00</budgetno_5262100100>
                <budgetno_5262100200>6010.00</budgetno_5262100200>
                <budgetno_5262109800/>
            </budget>
            <total>6342.00</total>
        </BCME3450_row>
        <BCME3450_row>
            <objectNo>  2006 水電費</objectNo>
            <budget>
                <budgetno_5262100100>1194.00</budgetno_5262100100>
                <budgetno_5262100200/>
                <budgetno_5262109800/>
            </budget>
            <total>1194.00</total>
        </BCME3450_row>
        <BCME3450_row>
            <objectNo>  2009 通訊費</objectNo>
            <budget>
                <budgetno_5262100100>2762.00</budgetno_5262100100>
                <budgetno_5262100200/>
                <budgetno_5262109800/>
            </budget>
            <total>2762.00</total>
        </BCME3450_row>
        <BCME3450_row>
            <objectNo>  2015 權利使用費</objectNo>
            <budget>
                <budgetno_5262100100/>
                <budgetno_5262100200>110.00</budgetno_5262100200>
                <budgetno_5262109800/>
            </budget>
            <total>110.00</total>
        </BCME3450_row>
        <BCME3450_row>
            <objectNo>  2018 資訊服務費</objectNo>
            <budget>
                <budgetno_5262100100>3300.00</budgetno_5262100100>
                <budgetno_5262100200>757.00</budgetno_5262100200>
                <budgetno_5262109800/>
            </budget>
            <total>4057.00</total>
        </BCME3450_row>
        <BCME3450_row>
            <objectNo>  2021 其他業務租金</objectNo>
            <budget>
                <budgetno_5262100100>2627.00</budgetno_5262100100>
                <budgetno_5262100200/>
                <budgetno_5262109800/>
            </budget>
            <total>2627.00</total>
        </BCME3450_row>
        <BCME3450_row>
            <objectNo>  2024 稅捐及規費</objectNo>
            <budget>
                <budgetno_5262100100>25.00</budgetno_5262100100>
                <budgetno_5262100200/>
                <budgetno_5262109800/>
            </budget>
            <total>25.00</total>
        </BCME3450_row>
        <BCME3450_row>
            <objectNo>  2027 保險費</objectNo>
            <budget>
                <budgetno_5262100100>48.00</budgetno_5262100100>
                <budgetno_5262100200/>
                <budgetno_5262109800/>
            </budget>
            <total>48.00</total>
        </BCME3450_row>
        <BCME3450_row>
            <objectNo>  2036 按日按件計資酬金</objectNo>
            <budget>
                <budgetno_5262100100>770.00</budgetno_5262100100>
                <budgetno_5262100200>6581.00</budgetno_5262100200>
                <budgetno_5262109800/>
            </budget>
            <total>7351.00</total>
        </BCME3450_row>
        <BCME3450_row>
            <objectNo>  2039 委辦費</objectNo>
            <budget>
                <budgetno_5262100100/>
                <budgetno_5262100200>268977.00</budgetno_5262100200>
                <budgetno_5262109800/>
            </budget>
            <total>268977.00</total>
        </BCME3450_row>
        <BCME3450_row>
            <objectNo>  2045 國內組織會費</objectNo>
            <budget>
                <budgetno_5262100100/>
                <budgetno_5262100200>28.00</budgetno_5262100200>
                <budgetno_5262109800/>
            </budget>
            <total>28.00</total>
        </BCME3450_row>
        <BCME3450_row>
            <objectNo>  2051 物品</objectNo>
            <budget>
                <budgetno_5262100100>1425.00</budgetno_5262100100>
                <budgetno_5262100200>112.00</budgetno_5262100200>
                <budgetno_5262109800/>
            </budget>
            <total>1537.00</total>
        </BCME3450_row>
        <BCME3450_row>
            <objectNo>  2054 一般事務費</objectNo>
            <budget>
                <budgetno_5262100100>17476.00</budgetno_5262100100>
                <budgetno_5262100200>61692.00</budgetno_5262100200>
                <budgetno_5262109800/>
            </budget>
            <total>79168.00</total>
        </BCME3450_row>
        <BCME3450_row>
            <objectNo>  2063 房屋建築養護費</objectNo>
            <budget>
                <budgetno_5262100100>68.00</budgetno_5262100100>
                <budgetno_5262100200/>
                <budgetno_5262109800/>
            </budget>
            <total>68.00</total>
        </BCME3450_row>
        <BCME3450_row>
            <objectNo>  2066 車輛及辦公器具養護費</objectNo>
            <budget>
                <budgetno_5262100100>196.00</budgetno_5262100100>
                <budgetno_5262100200/>
                <budgetno_5262109800/>
            </budget>
            <total>196.00</total>
        </BCME3450_row>
        <BCME3450_row>
            <objectNo>  2069 設施及機械設備養護費</objectNo>
            <budget>
                <budgetno_5262100100>550.00</budgetno_5262100100>
                <budgetno_5262100200/>
                <budgetno_5262109800/>
            </budget>
            <total>550.00</total>
        </BCME3450_row>
        <BCME3450_row>
            <objectNo>  2072 國內旅費</objectNo>
            <budget>
                <budgetno_5262100100>220.00</budgetno_5262100100>
                <budgetno_5262100200>4134.00</budgetno_5262100200>
                <budgetno_5262109800/>
            </budget>
            <total>4354.00</total>
        </BCME3450_row>
        <BCME3450_row>
            <objectNo>  2078 國外旅費</objectNo>
            <budget>
                <budgetno_5262100100/>
                <budgetno_5262100200>9782.00</budgetno_5262100200>
                <budgetno_5262109800/>
            </budget>
            <total>9782.00</total>
        </BCME3450_row>
        <BCME3450_row>
            <objectNo>  2081 運費</objectNo>
            <budget>
                <budgetno_5262100100>62.00</budgetno_5262100100>
                <budgetno_5262100200/>
                <budgetno_5262109800/>
            </budget>
            <total>62.00</total>
        </BCME3450_row>
        <BCME3450_row>
            <objectNo>  2084 短程車資</objectNo>
            <budget>
                <budgetno_5262100100>108.00</budgetno_5262100100>
                <budgetno_5262100200>450.00</budgetno_5262100200>
                <budgetno_5262109800/>
            </budget>
            <total>558.00</total>
        </BCME3450_row>
        <BCME3450_row>
            <objectNo>  2093 特別費</objectNo>
            <budget>
                <budgetno_5262100100>218.00</budgetno_5262100100>
                <budgetno_5262100200/>
                <budgetno_5262109800/>
            </budget>
            <total>218.00</total>
        </BCME3450_row>
        <BCME3450_row>
            <objectNo>3000 設備及投資</objectNo>
            <budget>
                <budgetno_5262100100>2481.00</budgetno_5262100100>
                <budgetno_5262100200>27597.00</budgetno_5262100200>
                <budgetno_5262109800/>
            </budget>
            <total>30078.00</total>
        </BCME3450_row>
        <BCME3450_row>
            <objectNo>  3010 房屋建築及設備費</objectNo>
            <budget>
                <budgetno_5262100100>631.00</budgetno_5262100100>
                <budgetno_5262100200/>
                <budgetno_5262109800/>
            </budget>
            <total>631.00</total>
        </BCME3450_row>
        <BCME3450_row>
            <objectNo>  3020 機械設備費</objectNo>
            <budget>
                <budgetno_5262100100>90.00</budgetno_5262100100>
                <budgetno_5262100200/>
                <budgetno_5262109800/>
            </budget>
            <total>90.00</total>
        </BCME3450_row>
        <BCME3450_row>
            <objectNo>  3030 資訊軟硬體設備費</objectNo>
            <budget>
                <budgetno_5262100100>1000.00</budgetno_5262100100>
                <budgetno_5262100200>27597.00</budgetno_5262100200>
                <budgetno_5262109800/>
            </budget>
            <total>28597.00</total>
        </BCME3450_row>
        <BCME3450_row>
            <objectNo>  3035 雜項設備費</objectNo>
            <budget>
                <budgetno_5262100100>760.00</budgetno_5262100100>
                <budgetno_5262100200/>
                <budgetno_5262109800/>
            </budget>
            <total>760.00</total>
        </BCME3450_row>
        <BCME3450_row>
            <objectNo>4000 獎補助費</objectNo>
            <budget>
                <budgetno_5262100100/>
                <budgetno_5262100200>127419.00</budgetno_5262100200>
                <budgetno_5262109800/>
            </budget>
            <total>127419.00</total>
        </BCME3450_row>
        <BCME3450_row>
            <objectNo>  4040 對國內團體之捐助</objectNo>
            <budget>
                <budgetno_5262100100/>
                <budgetno_5262100200>127419.00</budgetno_5262100200>
                <budgetno_5262109800/>
            </budget>
            <total>127419.00</total>
        </BCME3450_row>
        <BCME3450_row>
            <objectNo>6000 預備金</objectNo>
            <budget>
                <budgetno_5262100100/>
                <budgetno_5262100200/>
                <budgetno_5262109800>3300.00</budgetno_5262109800>
            </budget>
            <total>3300.00</total>
        </BCME3450_row>
        <BCME3450_row>
            <objectNo>  6005 第一預備金</objectNo>
            <budget>
                <budgetno_5262100100/>
                <budgetno_5262100200/>
                <budgetno_5262109800>3300.00</budgetno_5262109800>
            </budget>
            <total>3300.00</total>
        </BCME3450_row>
    </BCME3450>
</tables>
